Lineage Cell Therapeutics Reports Fourth Quarter and Full Year 2020 Financial Results and Provides Business Update


Lineage Cell Therapeutics, Inc. (NYSE American and TASE: LCTX), a clinical-stage biotechnology company developing allogeneic cell therapies for unmet medical needs, today reported financial and operating results for the fourth quarter and full year 2020. Lineage management will host a conference call and webcast today at 4:30 p.m. Eastern Time/1:30 p.m. Pacific Time to discuss its fourth quarter and full year 2020 financial and operating results and to provide a business update.


“Our goal is to build Lineage into the preeminent allogeneic cell transplant company, and we hit our stride in 2020, reaching significant clinical, manufacturing, and business milestones and creating substantial value for our shareholders. We also positioned ourselves for success in 2021 and beyond,” stated Brian M. Culley, Lineage CEO. “We know of no other company that possesses a comparable combination of cell therapy patent breadth, in-house manufacturing capabilities, and encouraging clinical evidence in three distinct disease areas, each with large unmet needs and billion-dollar commercial opportunities. We believe the field of cell therapy is poised for explosive growth in the months and years ahead. Our objective is to be positioned for that growth by continuing to provide evidence that allogeneic approaches can generate safety and efficacy data which leads to commercial and clinical advantages over alternate approaches. Importantly, Lineage also recently added $35.9 million in new capital through the timely sales of our equity and marketable securities. We believe this new capital will ensure we are funded to deliver additional significant milestones from our novel cell therapy pipeline and provide us with optionality in ongoing partnership discussions.”


Some of the significant milestones we achieved during 2020 include:


– Completion of enrollment in a 24 patient Phase 1/2a clinical study of OpRegen® for the treatment of dry age-related macular degeneration (AMD) with geographic atrophy (GA) with encouraging preliminary signs of tolerability and efficacy;


– Announcing the first known finding of retinal tissue restoration in a patient who received a retinal pigment epithelium (RPE) cell transplant which had persisted to 23 months with further improvements to visual acuity;


– Making major manufacturing improvements to our OPC1 acute spinal cord injury (SCI) program, including to the process, purity, and scale, and to the development of a “ready-to-inject” formulation, enabling use at a much larger number of treatment centers;


– The early exercise of our option with Cancer Research UK to bring the VAC immuno-oncology platform in-house;


– Reporting encouraging preliminary Phase 1 clinical study results with VAC2 for the treatment of non-small cell lung cancer with evidence of high levels of antigen-specific immunogenicity observed in all patients treated to date;


– Receiving a new research & development grant from the Israel Innovation Authority under their bio-convergence initiative, for the development of a novel bio-retinal patch for the treatment of retinal diseases in partnership with Precise Bio Ltd.;


– Announcing the extension of an OpRegen development grant from the Israel Innovation Authority;


– Receiving a $24.6 million payment from Juvenescence Ltd. for principal and interest due under a convertible promissory note issued as partial payment for the sale of common stock of AgeX Therapeutics, Inc.; and


– Successfully monetizing portions of Lineage’s non-core patent portfolio.


Some of the events and milestones that our shareholders can look forward to in 2021 include:


– Present new and accumulated OpRegen data from the ongoing Phase 1/2a clinical study on two occasions during the first and second quarters of 2021;


– Plan to meet with the FDA to discuss further clinical development of the OpRegen program, anticipated in the third quarter of 2021;


– Complete VAC2 patient enrollment in the ongoing Phase 1 clinical study for the treatment of non-small cell lung cancer, anticipated in the second quarter of 2021;


– Evaluate the Neurgain Parenchymal Spinal Delivery (PSD) system for OPC1, currently ongoing and throughout 2021;


– Plan to meet with the FDA to discuss plans to evaluate the Neurgain Parenchymal Spinal Delivery (PSD) system for OPC1, anticipated in the second quarter of 2021;


– Complete OPC1 process development to support a late-stage clinical trial, currently ongoing and throughout 2021;


– Introduce manufacturing enhancements to the VAC2 program, anticipated throughout 2021;


– Report results from the ongoing Phase 1 clinical study of VAC2 for the treatment of non-small cell lung cancer, anticipated in the fourth quarter of 2021;


– Plan to meet with the FDA to discuss further development of the OPC1 program and manufacturing improvements, including a late-stage clinical study, anticipated in the fourth quarter of 2021;


– Evaluate opportunities for new VAC product candidates based on newly discovered tumor antigens/neoantigens, throughout 2021; and


– Evaluate partnership opportunities and expansion of existing external collaborations and identification of new collaborations for OpRegen, OPC1 and VAC2, currently ongoing and throughout 2021.


Balance Sheet Highlights


Cash, cash equivalents, and marketable securities totaled $41.6 million as of December 31, 2020. Marketable securities as of December 31, 2020 include our remaining ownership of unrestricted securities in OncoCyte, and Hadasit Bio-Holdings Ltd (Hadasit).


During 2020, we funded our operations primarily by receiving payment in full for a total of $24.6 million on the Juvenescence promissory note, and by selling a portion of our marketable securities, resulting in net proceeds of approximately $13.1 million.


Additionally, during 2020, we selectively sold 3,094,322 of our common shares under the ATM offering for gross proceeds of approximately $5.1 million (which excludes $0.3 million of cash in transit related to 2020 sales that settled in 2021).


2021 fundraising activities


From January 1, 2021 through March 5, 2021, we sold an additional portion of our marketable securities, resulting in net proceeds of approximately $10.1 million and an additional $19.9 million in gross proceeds through sales of 7,941,122 of our common shares under the ATM offering (which includes $0.3 million in cash in transit related to 2020 sales that settled in 2021). As of March 5, 2021, the value of the Company’s cash and cash equivalents were in excess of $57 million.


As of March 5, 2021, we hold 1,122,401 shares of OncoCyte stock valued at approximately $4.2 million and 169,167 shares of Hadasit stock valued at approximately $330,000, in each case based on the closing prices of those shares on March 5, 2021.


The Company anticipates that net operational spend for 2021 will be approximately $20.0 to $22.0 million, which is similar to 2020 spending levels. The Company believes that it is well funded into 2023 as a result of sustained cost savings initiatives in 2020 and recent fundraising activities.


Fourth Quarter Operating Results


Revenues: Lineage’s revenue is generated primarily from research grants, royalties, and licensing fees. Total revenues for the three months ended December 31, 2020 were approximately $0.4 million, a decrease of $0.8 million as compared to $1.2 million for the same period in 2019. The decrease was primarily related to an approximate $0.6 million decrease in royalties and licensing fees, which was primarily driven by the absence of a $0.6 million upfront payment from a new license agreement in 2019, and a $0.2 million decrease in grant revenues due to the timing of grant related activities.


Operating Expenses: Operating expenses are comprised of research and development (R&D) expenses and general and administrative (G&A) expenses. Total operating expenses for the three months ended December 31, 2020 were $6.1 million, a decrease of $1.9 million as compared to $8.0 million for the same period in 2019.


R&D Expenses: R&D expenses for the three months ended December 31, 2020 were $2.6 million, a decrease of $0.9 million as compared to $3.5 million for the same period in 2019. The overall decrease was primarily related to decreases of $1.5 million in OpRegen and other ophthalmic application expenses, attributable primarily to a decrease in manufacturing activities in 2020 as compared to 2019, and $0.1 million in Renevia and HyStem related expenses, offset by an increase of $0.5 million in OPC1 expenses, attributable primarily to an increase in manufacturing activities, and a $0.3 million increase in VAC program expenses.


G&A Expenses: G&A expenses for the three months ended December 31, 2020 were $3.5 million, a decrease of $1.0 million as compared to $4.5 million for the same period in 2019. The decrease was primarily attributable to decreases of $0.4 million in legal and patent expenses, $0.3 million in rent expense, $0.3 million in expenses related to our merger with Asterias Biotherapeutics, Inc. (Asterias Merger) and $0.2 million in accounting and consulting expenses, offset by a $0.2 million increase related to the cessation of shared services reimbursements.


Loss from Operations: Loss from operations for the three months ended December 31, 2020 was $5.9 million, a decrease of $1.0 million as compared to $6.9 million for the same period in 2019.


Other Income/(Expenses), Net: Other income/(expenses), net for the three months ended December 31, 2020 reflected other income, net of $6.9 million, compared to other income, net of $1.5 million for the same period in 2019. The variance was primarily related to the gain on sale of marketable securities and changes in the value of marketable equity securities for the applicable periods, as well as foreign currency translation adjustments related to Lineage’s international subsidiaries.


Net Income/(Loss) attributable to Lineage: The net income attributable to Lineage for the three months ended December 31, 2020 was $2.0 million, or $0.01 per share (basic and diluted), compared to a net loss attributable to Lineage of ($4.5) million, or ($0.03) per share (basic and diluted), for the same period in 2019.


Full Year Operating Results


Revenues: Lineage’s revenue is generated primarily from research grants, royalties, and licensing fees. Total revenues for the year ended December 31, 2020 were $1.8 million, a decrease of $1.7 million as compared to $3.5 million for the same period in 2019. The decrease was primarily related to a $1.0 million decrease in grant revenue due to less grant-related activities, $0.4 million decrease in royalties from product sales and license fees, and a $0.3 million decrease in the sale of research products and services due to the cessation of such sales.


Operating Expenses: Operating expenses are comprised of R&D expenses and G&A expenses. Total operating expenses for the year ended December 31, 2020 were $27.9 million, a decrease of $14.1 million as compared to $42.0 million for the same period in 2019.


R&D Expenses: R&D expenses for the year ended December 31, 2020 were $12.3 million, a decrease of $5.6 million as compared to $17.9 million for the same period in 2019. The overall decrease was primarily related to a decrease of $6.5 million in OpRegen and other ophthalmic application expenses, attributable primarily to a decrease in manufacturing activities in 2020 as compared to 2019, a decrease of $0.8 million in Renevia and other related expense as we are spending less and actively looking for a commercialization partner, and a $0.5 million decrease in OPC1-related expenses, primarily driven by a return of unspent project funds of approximately $0.8 million from a former Asterias service provider, offset by a $2.2 million increase in VAC program expenses, primarily related to the accrual of the signature fee of £1.25 million ($1.6 million) to Cancer Research UK.


G&A Expenses: G&A expenses for the year ended December 31, 2020 were $15.6 million, a decrease of approximately $8.4 million as compared to $24.0 million for the same period in 2019. The decrease was primarily attributable to a $5.5 million decrease in Asterias Merger related expenses, a $2.1 million reduction in compensation costs as a result of headcount reductions in 2019, a $0.9 million reduction in accounting expenses, a $0.5 million reduction in rent and utilities, a $0.3 million reduction in travel expenses, a $0.3 million reduction in office and information technology related expenses and a $0.2 million reduction in consulting expenses, offset by a $0.9 million increase related to the cessation of shared services reimbursements and a $0.5 million increase in legal and patent expenses.


Loss from Operations: Loss from operations for the year ended December 31, 2020 was $26.4 million, a decrease of $12.5 million as compared to $38.9 million for the same period in 2019.


Other Income, Net: Other income, net for the year ended December 31, 2020 reflected other income, net of $4.5 million, compared to other income, net of $19.6 million for the same period in 2019. The variance was primarily related to the changes in the value of equity method investments and marketable equity securities for the applicable periods, gain on sale of marketable securities for the applicable periods, as well as foreign currency translation adjustments related to Lineage’s international subsidiaries.


Net loss attributable to Lineage: The net loss attributable to Lineage for the year ended December 31, 2020 was $20.6 million, or $0.14 per share (basic and diluted), compared to a net loss attributable to Lineage of $11.7 million, or $0.08 per share (basic and diluted), for 2019.


Conference Call and Webcast


Lineage will host a conference call and webcast today, at 4:30 p.m. Eastern Time/1:30 p.m. Pacific Time to discuss its fourth quarter and full year 2020 financial results and to provide a business update. Interested parties may access the conference call by dialing (866) 888-8633 from the U.S. and Canada and (636) 812-6629 from elsewhere outside the U.S. and Canada and should request the “Lineage Cell Therapeutics Call”. A live webcast of the conference call will be available online in the Investors section of Lineage’s website. A replay of the webcast will be available on Lineage’s website for 30 days and a telephone replay will be available through March 19, 2021, by dialing (855) 859-2056 from the U.S. and Canada and (404) 537-3406 from elsewhere outside the U.S. and Canada and entering conference ID number 4176568.


About Lineage Cell Therapeutics, Inc.


Lineage Cell Therapeutics is a clinical-stage biotechnology company developing novel cell therapies for unmet medical needs. Lineage’s programs are based on its robust proprietary cell-based therapy platform and associated in-house development and manufacturing capabilities. With this platform Lineage develops and manufactures specialized, terminally differentiated human cells from its pluripotent and progenitor cell starting materials. These differentiated cells are developed to either replace or support cells that are dysfunctional or absent due to degenerative disease or traumatic injury or administered as a means of helping the body mount an effective immune response to cancer. Lineage’s clinical programs are in markets with billion dollar opportunities and include three allogeneic (“off-the-shelf”) product candidates: (i) OpRegen®, a retinal pigment epithelium transplant therapy in Phase 1/2a development for the treatment of dry age-related macular degeneration, a leading cause of blindness in the developed world; (ii) OPC1, an oligodendrocyte progenitor cell therapy in Phase 1/2a development for the treatment of acute spinal cord injuries; and (iii) VAC, an allogeneic dendritic cell therapy platform for immuno-oncology and infectious disease, currently in clinical development for the treatment of non-small cell lung cancer. For more information, please visit www.lineagecell.com or follow the Company on Twitter @LineageCell.


Forward-Looking Statements


Lineage cautions you that all statements, other than statements of historical facts, contained in this press release, are forward-looking statements. Forward-looking statements, in some cases, can be identified by terms such as “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “design,” “intend,” “expect,” “could,” “plan,” “potential,” “predict,” “seek,” “should,” “would,” “contemplate,” project,” “target,” “tend to,” or the negative version of these words and similar expressions. Such statements include, but are not limited to, statements relating to Lineage’s anticipated net operational spend for 2021, data presentations, clinical trial advancement, planned meetings with the FDA and partnership evaluations. Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause Lineage’s actual results, performance or achievements to be materially different from future results, performance or achievements expressed or implied by the forward-looking statements in this press release, including risks and uncertainties inherent in Lineage’s business and other risks in Lineage’s filings with the Securities and Exchange Commission (the SEC). Lineage’s forward-looking statements are based upon its current expectations and involve assumptions that may never materialize or may prove to be incorrect. All forward-looking statements are expressly qualified in their entirety by these cautionary statements. Further information regarding these and other risks is included under the heading “Risk Factors” in Lineage’s periodic reports with the SEC, including Lineage’s most recent Annual Report on Form 10-K filed with the SEC and its other reports, which are available from the SEC’s website. You are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date on which they were made. Lineage undertakes no obligation to update such statements to reflect events that occur or circumstances that exist after the date on which they were made, except as required by law.



















































LINEAGE CELL THERAPEUTICS, INC. AND SUBSIDIARIES





CONSOLIDATED BALANCE SHEETS


(IN THOUSANDS)

 


 


December 31, 2020


 





 


December 31, 2019


 


ASSETS


 





 


 


 


 


 





CURRENT ASSETS


 


 


 


 





 


 


 


 


Cash and cash equivalents





 


$


32,585


 


 





$


9,497


 


Marketable equity securities


 





 


8,977


 


 


 





21,219


 


Promissory note from Juvenescence


 


 





-


 


 


 


23,616





 


Trade accounts and grants receivable, net


 


 


4





 


 


 


317


 





Receivables from affiliates, net


 


 


-


 





 


 


7


 


Prepaid expenses and other current assets





 


 


2,433


 


 





 


2,863


 


Total current assets


 





 


43,999


 


 


 





57,519


 


 


 


 





 


 


 


 


 





 


NONCURRENT ASSETS


 


 


 





 


 


 


 


 





Property and equipment, net


 


 


5,630


 





 


 


8,175


 


Deposits and other long-term assets





 


 


616


 


 





 


864


 


Goodwill


 





 


10,672


 


 


 





10,672


 


Intangible assets, net


 


 





47,032


 


 


 


48,248





 


TOTAL ASSETS


 


$


107,949





 


 


$


125,478


 





 


 


 


 


 





 


 


 


 


LIABILITIES AND SHAREHOLDERS’ EQUITY





 


 


 


 


 





 


 


 


CURRENT LIABILITIES


 





 


 


 


 


 





 


 


Accounts payable and accrued liabilities


 


$





6,813


 


 


$


5,226





 


Financing lease and right-of-use liabilities, current portion


 


 


762





 


 


 


1,223


 





Deferred revenues


 


 


193


 





 


 


45


 


Liability classified warrants, current portion





 


 


1


 


 





 


-


 


Total current liabilities


 





 


7,769


 


 


 





6,494


 


 


 


 





 


 


 


 


 





 


LONG-TERM LIABILITIES


 


 


 





 


 


 


 


 





Deferred tax liability


 


 


2,076


 





 


 


3,315


 


Deferred revenues, net of current portion





 


 


-


 


 





 


200


 


Right-of-use lease liability, net of current portion


 





 


2,514


 


 


 





3,868


 


Financing lease, net of current portion


 


 





26


 


 


 


77





 


Liability classified warrants and other long-term liabilities


 


 


437





 


 


 


277


 





TOTAL LIABILITIES


 


 


12,822


 





 


 


14,231


 


 





 


 


 


 


 





 


 


 


Commitments and contingencies


 





 


 


 


 


 





 


 


 


 


 





 


 


 


 


 





 


SHAREHOLDERS’ EQUITY


 


 


 





 


 


 


 


 





Preferred shares, no par value, authorized 2,000 shares; none issued and outstanding as of December 31, 2020 and 2019, respectively


 


 


-


 





 


 


-


 


Common shares, no par value, authorized 250,000 shares; 153,096 and 149,804 shares issued and outstanding as of December 31, 2020 and 2019, respectively





 


 


393,944


 


 





 


387,062


 


Accumulated other comprehensive loss


 





 


(3,667


)


 


 





(681


)


Accumulated deficit


 


 





(294,078


)


 


 


(273,422





)


Lineage Cell Therapeutics, Inc. shareholders’ equity


 


 


96,199





 


 


 


112,959


 





Noncontrolling interest (deficit)


 


 


(1,072


)





 


 


(1,712


)


Total shareholders’ equity





 


 


95,127


 


 





111,247



TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY


 


$


107,949





 


 


$


125,478


 




















































LINEAGE CELL THERAPEUTICS, INC. AND SUBSIDIARIES


CONSOLIDATED STATEMENTS OF OPERATIONS


(IN THOUSANDS, EXCEPT PER SHARE DATA)

 


 


 





Year Ended December 31,


 


 


 


2020





 


 


2019


 


REVENUES:





 


 


 


 


 





 


Grant revenue


 


$


1,053





 


 


$


2,037


 





Royalties from product sales and license fees


 


 


773


 





 


 


1,221


 


Sale of research products and services





 


 


-


 


 





 


257


 


Total revenues


 





 


1,826


 


 


 





3,515


 


 


 


 





 


 


 


 


 





 


Cost of sales


 


 


(385





)


 


 


(412


)





 


 


 


 


 





 


 


 


 


Gross profit





 


 


1,441


 


 





 


3,103


 


 


 





 


 


 


 


 





 


 


OPERATING EXPENSES:


 


 





 


 


 


 


 





 


Research and development


 


 


12,317





 


 


 


17,948


 





General and administrative


 


 


15,571


 





 


 


24,031


 


Total operating expenses





 


 


27,888


 


 





 


41,979


 


Loss from operations


 





 


(26,447


)


 


 





(38,876


)


 


 


 





 


 


 


 


 





 


OTHER INCOME, NET:


 


 


 





 


 


 


 


 





Interest income, net


 


 


1,039


 





 


 


1,685


 


Gain on sale of marketable securities





 


 


4,560


 


 





 


2,421


 


Gain on sale of equity method investment in OncoCyte


 





 


-


 


 


 





546


 


Unrealized loss on marketable equity securities


 


 





(3,782


)


 


 


(2,898





)


Unrealized gain on equity method investment in OncoCyte at fair value


 


 


-





 


 


 


8,001


 





Unrealized gain on equity method investment in Asterias at fair value


 


 


-


 





 


 


6,744


 


Unrealized (loss) gain on warrant liability





 


 


(174


)


 





 


611


 


Other income, net


 





 


2,880


 


 


 





2,532


 


Total other income, net


 


 





4,523


 


 


 


19,642





 


LOSS BEFORE INCOME TAXES


 


 


(21,924





)


 


 


(19,234


)





 


 


 


 


 





 


 


 


 


Income tax benefit





 


 


1,239


 


 





 


7,407


 


NET LOSS


 





 


(20,685


)


 


 





(11,827


)


 


 


 





 


 


 


 


 





 


Net loss attributable to noncontrolling interest


 


 


36





 


 


 


118


 





 


 


 


 


 





 


 


 


 


NET LOSS ATTRIBUTABLE TO LINEAGE





 


$


(20,649


)


 





$


(11,709


)


 


 





 


 


 


 


 





 


 


NET LOSS PER COMMON SHARE:


 


 





 


 


 


 


 





 


BASIC AND DILUTED


 


$


(0.14





)


 


$


(0.08


)





 


 


 


 


 





 


 


 


 


WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:





 


 


 


 


 





 


 


 


BASIC AND DILUTED


 





 


150,044


 


 


 





145,533


 































































LINEAGE CELL THERAPEUTICS, INC. AND SUBSIDIARIES


CONSOLIDATED STATEMENTS OF CASH FLOWS


(IN THOUSANDS)





 


Year Ended December 31,


 


 


 





2020


 


 


2019


 





CASH FLOWS FROM OPERATING ACTIVITIES:


 


 


 


 





 


 


 


 


Net loss attributable to Lineage





 


$


(20,649


)


 





$


(11,709


)


Net loss attributable to noncontrolling interest


 





 


(36


)


 


 





(118


)


Adjustments to reconcile net loss attributable to Lineage to net cash used in operating activities:


 


 





 


 


 


 


 





 


Unrealized gain on equity method investment in OncoCyte at fair value


 


 


-





 


 


(8,001


)


Unrealized gain on equity method investment in Asterias at fair value





 


 


-


 


 





(6,744


)


Gain on sale of marketable equity securities


 


 





(4,560


)


 


 


(2,967





) 


Unrealized loss on marketable equity securities


 


 


3,782





 


 


 


2,898



Income tax benefit





 


 


(1,239


)


 





 


(7,407


)


Depreciation expense, including amortization of leasehold improvements


 





 


823


 


 


 





1,002


 


Amortization of right-of-use assets


 


 





72


 


 


 


129





 


Amortization of intangible assets


 


 


1,216





 


 


 


1,998


 





Stock-based compensation


 


 


2,227


 





 


 


3,580


 


Common stock issued for services





 


 


119


 


 





 


-


 


Change in unrealized loss (gain) on warrant liability


 





 


174


 


 


(611





)


Write-off of security deposit


 


 


150





 


 


 


-


 





Amortization of deferred license fee


 


 


(200


)





 


 


-


 


Foreign currency remeasurement and other (gain) loss





 


 


(2,957


)


 





 


(2,367


) 


(Gain) loss on sale of assets


 





 


(20


) 


 


 





273


 


Realized loss on warrant exercise


 


 





44


 


 


 


-





 


Dividend received


 


 


-





 


 


 


182


 





Changes in operating assets and liabilities:


 


 


 


 





 


 


 


 


Accounts and grants receivable, net





 


 


287


 


 





 


467


 


Accrued interest receivable


 





 


(1,008


)


 


 





(1,512


) 


Receivables from affiliates, net of payables


 


 





7


 


 


 


2,105





 


Prepaid expenses and other current assets


 


 


1,575





 


 


(260


)


Accounts payable and accrued liabilities





 


 


308


 


 





(2,885


) 


Deferred revenue and other liabilities


 


 





132


 


 


 


-






Net cash used in operating activities


 


 


(19,753


)





 


 


(31,947


)


 





 


 


 


 


 





 


 


 


CASH FLOWS FROM INVESTING ACTIVITIES:


 





 


 


 


 


 





 


 


Proceeds from sale of OncoCyte common shares


 


 





10,941


 


 


 


10,738





 


Proceeds from the sale of AgeX common shares


 


 


1,290





 


 


 


1,734


 





Proceeds from the sale of Hadasit common shares


 


 


830


 





 


 


1,743


 


Cash and cash equivalents acquired in the Asterias Merger





 


 


-


 


 





 


3,117


 


Purchase of property and equipment


 





 


(64


)


 


 





(440


)


Proceeds from sale of assets


 


 





23


 


 


 


82





 


Security deposit paid and other


 


 


18





 


 


(17


)


Net cash provided by investing activities





 


 


13,038


 


 





 


16,957


 


 


 





 


 


 


 


 





 


 


CASH FLOWS FROM FINANCING ACTIVITIES:


 


 





 


 


 


 


 





 


Proceeds from payment of Juvenescence promissory note


 


 


24,624





 


 


 


-


 





Common shares received and retired for employee taxes paid


 


 


(27


)





 


 


(110


)


Proceeds from sale of subsidiary warrants





 


 


-


 


 





(40


) 


Proceeds from sale of common shares


 


 





5,127


 


 


 


103





 


Payments for offering costs


 


 


(356





)


 


 


-


 





Repayment of financing lease liabilities


 


 


(26


)





 


 


(30


)


Proceeds from Paycheck Protection Program (“PPP”) Loan (Note 8)





 


 


523


 


 





 


-


 


Reimbursement from landlord on tenant improvements


 





 


-


 


 


 





764


 


Repayment of principal portion of promissory notes


 


 





-


 


 


 


(70





)


Net cash provided by financing activities


 


 


29,865





 


 


 


617


 





 


 


 


 


 





 


 


 


 


Effect of exchange rate changes on cash, cash equivalents and restricted cash





 


 


(63


) 


 





 


70


 


 


 





 


 


 


 


 





 


 


NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH


 


 





23,087


 


 


(14,303


)





At beginning of year


 


 


10,096


 





 


 


24,399


 


At end of year





 


$


33,183


 


 





$


10,096